<!DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd">
<html xmlns="http://www.w3.org/1999/xhtml">
<head>
<meta http-equiv="Content-Type" content="text/html; charset=utf-8" />
<title>购房组合计算器</title>
<link href="/Css/tools.css" rel="stylesheet" type="text/css"/>
</head>

<BODY leftmargin="0" topmargin="0" marginwidth="0" marginheight="0">
<table width="600" border="0" cellspacing="1" cellpadding="3" bgcolor="#6699FF" align="center" height="600">
  <tr>
    <td bgcolor="#ececec">   
	<form name="form3">
      <table cellspacing="0" cellpadding="0" width="100%" border="0" align="center" bgcolor="#F1F5FA">
        <tbody> 
        <tr> 
          <td class="qq" align="middle" bgcolor="#F6F6F6" width="100%"> 
            <div align="center" class="green">
              <table width="100%"  border="0" cellspacing="1" cellpadding="4">
                <tr>
                  <td bgcolor="#D9D9D9"><div align="center"><b>组合计算器</b></div></td>
                </tr>
              </table>
              </div>
          </td>
        </tr>
        <tr> 
          <td class="neirong" bgcolor="#F6F6F6" width="100%"> 
            <!--enpcontent-->
            <script language="JavaScript">
function runjs()
{
dj=parseFloat(window.document.form1.dj.value)
chsh=parseInt(window.document.form1.chsh.value)/10
nsh=parseInt(window.document.form1.nsh.value)
qsh=12*nsh
{if(nsh<6)lx=parseFloat(0.036)
if(nsh>=6)lx=parseFloat(0.0405)}
ylx=lx/12
mj=parseFloat(window.document.form1.mj.value)
fkz=dj*mj
dkz=fkz*chsh
yj=(ylx/(1-(1/(Math.pow(1+ylx,qsh)))))*dkz
hkz=yj*qsh
window.document.form1.dkz.value=Math.round(dkz*100,5)/100
window.document.form1.shf.value=Math.round((fkz-dkz)*100,5)/100
window.document.form1.yj.value=Math.round(yj*100,5)/100
window.document.form1.fkz.value=Math.round(fkz*100,5)/100
window.document.form1.lxfd.value=Math.round((hkz-dkz)*100,5)/100
window.document.form1.hkz.value=Math.round(hkz*100,5)/100 
}

function runjs2()
{
dj2=parseFloat(window.document.form2.dj2.value)
chsh2=parseInt(window.document.form2.chsh2.value)/10
nsh2=parseInt(window.document.form2.nsh2.value)
qsh2=12*nsh2
{if(nsh2<6)lx2=parseFloat(0.0477)
if(nsh2>=6)lx2=parseFloat(0.0504)}
ylx2=lx2/12
mj2=parseFloat(window.document.form2.mj2.value)
fkz2=dj2*mj2
dkz2=fkz2*chsh2
yj2=(ylx2/(1-(1/(Math.pow(1+ylx2,qsh2)))))*dkz2
hkz2=yj2*qsh2
window.document.form2.dkz2.value=Math.round(dkz2*100,5)/100
window.document.form2.shf2.value=Math.round((fkz2-dkz2)*100,5)/100
window.document.form2.yj2.value=Math.round(yj2*100,5)/100
window.document.form2.fkz2.value=Math.round(fkz2*100,5)/100
window.document.form2.lxfd2.value=Math.round((hkz2-dkz2)*100,5)/100
window.document.form2.hkz2.value=Math.round(hkz2*100,5)/100 
}

function selectionMade()
{
document.form3.ajbl3.value=(100-(document.form3.gjjbl3.value)*100)+"%";
}

function runjs3(){
	dj3 = parseFloat(document.form3.dj3.value);
  chsh3 = parseInt(window.document.form3.chsh3.value)/10;
  gjjnsh3 = parseInt(window.document.form3.gjjnsh3.value);
  ajnsh3 = parseInt(window.document.form3.ajnsh3.value);
  lxyh = parseInt(window.document.form3.lxyh_hidden.value);
  gjjqsh3 = 12 * gjjnsh3;
  ajqsh3 = 12 * ajnsh3;
  if(gjjnsh3 < 6) gjjlx3=parseFloat(0.0441);
  if(gjjnsh3 >= 6) gjjlx3=parseFloat(0.0486);
  if(ajnsh3 < 6 && lxyh == 2) ajlx3=parseFloat(0.0589);
  if(ajnsh3 >= 6 && lxyh == 2) ajlx3=parseFloat(0.0612);
  if(ajnsh3 < 6 && lxyh == 1) ajlx3=parseFloat(0.0693);
  if(ajnsh3 >= 6 && lxyh == 1) ajlx3=parseFloat(0.072);
  gjjylx3 = gjjlx3/12;
  ajylx3 = ajlx3/12;
  mj3=parseFloat(window.document.form3.mj3.value);
  gjjbl3=parseFloat(window.document.form3.gjjbl3.value)
  fkz3=dj3*mj3
  dkz3=fkz3*chsh3
  gjj3=dkz3*gjjbl3
  aj3=dkz3*(1-window.document.form3.gjjbl3.value)
  gjjyj3=(gjjylx3/(1-(1/(Math.pow(1+gjjylx3,gjjqsh3)))))*gjj3
  ajyj3=(ajylx3/(1-(1/(Math.pow(1+ajylx3,ajqsh3)))))*aj3
  gjjhkz3=gjjyj3*gjjqsh3
  ajhkz3=ajyj3*ajqsh3
  shf3=fkz3-dkz3
  yh3=fkz3*0.0005
  q3=fkz3*0.015
  fw3=fkz3*0.005
  gzh3=fkz3*0.003
  window.document.form3.dkz3.value=dkz3
  window.document.form3.fkz3.value=fkz3
  window.document.form3.shf3.value=shf3
  window.document.form3.gjjshf3.value=shf3*gjjbl3
  window.document.form3.ajshf3.value=Math.round(shf3*(1-gjjbl3),2)
  window.document.form3.ajyj3.value=Math.round(ajyj3,2)
  window.document.form3.gjjyj3.value=Math.round(gjjyj3,2)
  window.document.form3.yj3.value=Math.round(ajyj3+gjjyj3,2)
  window.document.form3.gjjhkz3.value=Math.round(gjjyj3*gjjqsh3,2)
  window.document.form3.ajhkz3.value=Math.round(ajyj3*ajqsh3,2) 
  window.document.form3.gjjlxfd3.value=Math.round(gjjhkz3-gjj3,2)
  window.document.form3.ajlxfd3.value=Math.round(ajhkz3-aj3,2)
  window.document.form3.yh3.value=Math.round(yh3*100,5)/100
  window.document.form3.fkz3.value=Math.round(fkz3*100,5)/100
  window.document.form3.q3.value=Math.round(q3*100,5)/100
  window.document.form3.gzh3.value=Math.round(gzh3*100,5)/100
  window.document.form3.wt3.value=Math.round(gzh3*100,5)/100
  window.document.form3.fw3.value=Math.round(fw3*100,5)/100
}

function runjs4()
{
dj4=parseFloat(window.document.form4.dj4.value)
mj4=parseFloat(window.document.form4.mj4.value)
fkz4=dj4*mj4
yh4=fkz4*0.0005
q4=fkz4*0.02
fw4=fkz4*0.005
gzh4=fkz4*0.003
window.document.form4.yh4.value=Math.round(yh4*100,5)/100
window.document.form4.fkz4.value=Math.round(fkz4*100,5)/100
window.document.form4.q4.value=Math.round(q4*100,5)/100
window.document.form4.gzh4.value=Math.round(gzh4*100,5)/100
window.document.form4.wt4.value=Math.round(gzh4*100,5)/100
window.document.form4.fw4.value=Math.round(fw4*100,5)/100}
</script>
            　　 <font color="#333333"><span class="black">组合计算器可以根据按揭贷款及公积金贷款的组合比例，准确计算出按揭与公积金各自的付款明细，以及税费的缴纳情况。(公积金按2007.05.19起执行的新利率，银行<font color="#333333">按2007.05.19起执行的新利率。</font>) 
            </span> 
           
            </font> 
            <table cellspacing="0" cellpadding="0" width="100%" border="0">
              <tbody> 
              <tr> 
                <td valign="top" width="50%"> 
                  <table bordercolor="#cccccc" cellspacing="0" cellpadding="0" border="0" width="95%">

                    <tr> 
                      <td valign="center" align="middle" colspan="2" height="30" style="text-align:center"><b >请输入数据：</b></td>
                    </tr>
                    <tr> 
                      <td valign="center" align="right" height="30" class="black" width="45%">单价： 
                      </td>
                      <td align="middle" height="30" width="55%"> 
                        <p align="left"> 
                          <input size="10" name="dj3" class="box">
                          <span class="blue">元/平方 </span></p>
                      </td>
                    </tr>
                    <tr> 
                      <td valign="center" align="right" height="30" class="black" width="45%">面积： 
                      </td>
                      <td align="middle" height="30" width="55%"> 
                        <p align="left"> 
                          <input size="10" name="mj3" class="box">
                          <span class="blue"> 平方米</span> </p>
                      </td>
                    </tr>
                    <tr> 
                      <td valign="center" align="right" height="30" class="black" width="45%">按揭贷款成数： 
                      </td>
                      <td align="middle" height="30" width="55%"> 
                        <p align="left"> 
                          <select name="chsh3">
                            <option value="8" selected>8成</option>
                            <option value="7">7成</option>
                            <option value="6">6成</option>
                            <option value="5">5成</option>
                            <option value="4">4成</option>
                            <option value="3">3成</option>
                            <option value="2">2成</option>
                          </select>
                        </p>
                      </td>
                    </tr>
                    <tr> 
                      <td valign="center" align="right" height="30" class="black" width="45%">公积金贷款比例： 
                      </td>
                      <td align="middle" height="30" width="55%"> 
                        <p align="left"> 
                          <select style="FONT-SIZE: 12px" onChange="selectionMade()" name="gjjbl3">
                            <option value="1">100%</option>
                            <option value="0.9">90%</option>
                            <option value="0.8">80%</option>
                            <option value="0.7">70%</option>
                            <option value="0.6">60%</option>
                            <option value="0.5">50%</option>
                            <option value="0.4">40%</option>
                            <option value="0.3">30%</option>
                            <option value="0.2" selected>20%</option>
                            <option value="0.1">10%</option>
                            <option value="0">0</option>
                          </select>
                        </p>
                      </td>
                    </tr>
                    <tr> 
                      <td valign="center" align="right" height="30" class="black" width="45%">公积金贷款年数： 
                      </td>
                      <td align="middle" height="30" width="55%"> 
                        <p align="left"> 
                          <select style="FONT-SIZE: 12px" size="1" name="gjjnsh3">
						    <option value="1">0年</option>
                            <option value="2">2年(24期)</option>
                            <option value="3">3年(36期)</option>
                            <option value="4">4年(48期)</option>
                            <option value="5">5年(60期)</option>
                            <option value="6">6年(72期)</option>
                            <option value="7">7年(84期)</option>
                            <option value="8">8年(96期)</option>
                            <option value="9">9年(108期)</option>
                            <option value="10">10年(120期)</option>
                            <option value="15" selected>15年(180期)</option>
                            <option value="20">20年(240期)</option>
                            <option value="25">25年(300期)</option>
                            <option value="30">30年(360期)</option>
                          </select>
                        </p>
                      </td>
                    </tr>
                    <tr> 
                      <td valign="center" align="right" height="30" class="black" width="45%">商业按揭贷款比例： 
                      </td>
                      <td align="middle" height="30" width="55%"> 
                        <p align="left"> 
                          <input maxlength="3" size="10" value="80%" name="ajbl3" class="box">
                        </p>
                      </td>
                    </tr>
                    <tr> 
                      <td valign="center" align="right" height="30" class="black" width="45%">商业按揭年数： 
                      </td>
                      <td align="middle" height="30" width="55%"> 
                        <p align="left"> 
                          <select name="ajnsh3" class="box">
						    <option value="1">2年(24期)</option>
                            <option value="2">2年(24期)</option>
                            <option value="3">3年(36期)</option>
                            <option value="4">4年(48期)</option>
                            <option value="5">5年(60期)</option>
                            <option value="6">6年(72期)</option>
                            <option value="7">7年(84期)</option>
                            <option value="8">8年(96期)</option>
                            <option value="9">9年(108期)</option>
                            <option value="10">10年(120期)</option>
                            <option value="15" selected>15年(180期)</option>
                            <option value="20">20年(240期)</option>
                            <option value="25">25年(300期)</option>
                            <option value="30">30年(360期)</option>
                          </select>
                        </p>
                      </td>
                    </tr>
					<tr> 
                      <td valign="center" align="right" height="30" class="black" width="45%">享受最优贷款利率： 
                      </td>
                      <td align="middle" height="30" width="55%"> 
                        <p align="left">                          
                          <input name="lxyh" type="radio" value="1" checked onClick="lxyh_hidden.value = this.value">否
                          <input name="lxyh" type="radio" value="2" onClick="lxyh_hidden.value = this.value">是
                          <input name="lxyh_hidden" type="hidden" value="1"/>
<br>
                          </p>                      </td>
                    </tr>
                    <tr> 
                      <td valign="center" align="middle" height="20" width="45%"></td>
                      <td align="middle" height="20" width="55%"> 
                        <p align="left">
                          <input onClick="runjs3()" type="button" value="开始计算" name="Button" class="anniu">
                          <input onClick="javascript:window.form3.reset()" type="reset" value="重算" name="Submit2" class="anniu">                   </td>
                    </tr>
                     
                  </table>
                </td>
                <td valign="top" width="50%"> 
                    <table cellspacing="0" cellpadding="0" border="0" width="100%">
                      <tr> 
                        <td align="right" height="25" width="50%"> 
                          <div align="left"><b class="red">计算结果：</b></div></td>
                        <td align="right" width="50%">&nbsp;</td>
                      </tr>
                      <tr> 
                        <td align="right" height="25" width="50%"> 
                          <div align="right"><span class="black">房款总额: </span> </div></td>
                        <td align="right" width="50%">
                            <div align="left">
                              <input size="10" name="fkz3" class="box">
                        <span class="blue"> 元</span> </div></td></tr>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                          <div align="right"><span class="black">贷款总额:</span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="dkz3" class="box">
                          <span class="blue">元</span><span class="green"></span></div></td>
                      </tr>
					  <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                          <div align="right"><span class="black">首期总付款:</span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="shf3" class="box">
                          <span class="blue"> 元</span></div></td>
                      </tr>
					   <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                        <div align="right"><span class="black">月均总还款: </span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="yj3" class="box">
                        <span class="blue">元</span> </div></td>
                      </tr>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                          <p align="left"><b class="blue">公积金</b></p>                        </td>
                        <td align="right" width="50%"><div align="left"></div></td>
                      </tr>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                          <div align="right"><span class="black">首期付款: </span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="gjjshf3" class="box">
                          <span class="blue">元</span></div></td>
                      </tr>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                          <div align="right"><span class="black">月均还款:</span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="gjjyj3" class="box">
                          <span class="blue">元</span> </div></td>
                      </tr>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                          <div align="right"><span class="black">公积金还款总额:</span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="gjjhkz3" class="box">
                          <span class="blue"> 元</span><span class="green"> </span></div></td>
                      </tr>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                          <div align="right"><span class="black">支付息款:</span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="gjjlxfd3" class="box">
                          <span class="blue">元</span> </div></td>
                      </tr>
                      
                      <center>
                        <tr> 
                          <td align="right" height="25" width="50%">  
                            <div align="left"></div>
                          <div align="left"><b class="blue">商业按揭</b></div></td>
                          <td align="right" width="50%"><div align="left"></div></td>
                        </tr>
                      </center>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                        <div align="right"><span class="black">首期付款:</span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="ajshf3" class="box">
                        <span class="blue"> 元</span> </div></td>
                      </tr>
					  
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                        <div align="right"><span class="black">月均还款:</span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="ajyj3" class="box">
                        <span class="blue">元</span> </div></td>
                      </tr>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                        <div align="right"><span class="black">商业还款总额:</span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="ajhkz3" class="box">
                        <span class="blue">元</span> </div></td>
                      </tr>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                        <div align="right"><span class="black">支付息款: </span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="ajlxfd3" class="box">
                        <span class="blue"> 元</span> </div></td>
                      </tr>
                     
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                          <p align="left"><b class="blue">税费</b></p>                        </td>
                        <td align="right" width="50%"><div align="left"></div></td>
                      </tr>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                        <div align="right"><span class="black">公证费(0.3%):</span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="gzh3" class="box">
                        <span class="blue">元</span> </div></td>
                      </tr>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                        <div align="right"><span class="black">印花税(0.05%):</span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="yh3" class="box">
                        <span class="blue"> 元</span> </div></td>
                      </tr>
                      <tr> 
                        <center>
                        </center>
                        <td align="right" height="25" width="50%"> 
                        <div align="right"><span class="black">契税(1.5%):</span></div></td>
                        <td align="right" width="50%">
                          <div align="left">
                            <input size="10" name="q3" class="box">
                        <span class="blue">元</span> </div></td>
                      </tr>
                      <tr> 
                        <center>
                        </center>
                        <td width="51%" height="25" align="right" nowrap="nowrap"><div align="right"><span class="black">委托办理产权手续费(0.3%):</span> </div></td>
                        <td align="right" width="49%"><div align="left">
                          <input size="10" name="wt3" class="box">
                        <span class="blue">元</span> </div></td>
                      </tr>
                      <tr> 
                        <td width="50%" height="25" align="right" nowrap="nowrap"><div align="right"><span class="black">房屋买卖手续费(0.5%):</span> </div></td>
                        <td align="right" width="50%"><div align="left">
                          <input size="10" name="fw3" class="box">
                        <span class="blue">元</span> </div></td>
                      </tr>                  
                    </table>
                </td>
              </tr>
            </table>

          </td>
        </tr>
        </tbody> 
    </table></form>    </td>
  </tr>
</table>
</BODY>
</HTML>

</body>
</html>
